| Income |
| Conference Fees |
341,993.00 |
| Contributions From FOSS4G |
-14,709.32 |
| Donations |
| Associate Sponsor |
27,000.00 |
| Supporting Sponsor |
20,000.00 |
| Sustaining Sponsor |
100,000.00 |
| Unrestricted General |
28,964.25 |
| Total Donations |
175,964.25 |
| Project Funds |
| Event Specific |
7,000.00 |
| GDAL |
11,875.00 |
| Total Project Funds |
18,875.00 |
| Total Income |
$522,122.93 |
| Expenses |
| Bank Service Charges |
1,243.69 |
| Checks Printed |
83.88 |
| Total Bank Service Charges |
1,327.57 |
| Conference Expense |
320,272.54 |
| Contributions |
| Promotion |
1,000.00 |
| Summer of Code |
1,120.00 |
| Total Contributions |
2,120.00 |
| Incorporation costs |
878.96 |
| Tax |
168.00 |
| Total Incorporation costs |
1,046.96 |
| Office Supplies |
92.35 |
| Computer |
326.90 |
| Phone |
1,921.11 |
| Postal |
946.33 |
| Printing |
142.10 |
| Software |
652.76 |
| Total Office Supplies |
4,081.55 |
| Payroll & Benefits |
105,723.02 |
| Professional Fees |
| Meetings |
968.62 |
| Total Professional Fees |
968.62 |
| Project Disbursements |
| GDAL |
3,698.00 |
| Total Project Disbursements |
3,698.00 |
| Promotion & Visibility |
| Communications |
8,063.56 |
| Event Sponsorship |
6,500.00 |
| Merchandise |
1,722.63 |
| Printing |
995.84 |
| Total Promotion & Visibility |
17,282.03 |
| Systems |
| DNS |
296.00 |
| Hosting |
14,015.12 |
| Security |
1,185.00 |
| Total Systems |
15,496.12 |
| Travel & Ent |
514.25 |
| Event Fee |
147.71 |
| Lodging |
3,133.25 |
| Meals |
502.76 |
| Planning Costs |
135.34 |
| Travel |
5,795.77 |
| Total Travel & Ent |
10,229.08 |
| Total Expenses |
$482,245.49 |
| Net Operating Income |
$39,877.44 |
| Net Income |
$39,877.44 |
|
Tuesday, May 26, 2009
This report was created using QuickBooks Online.
|
|